____________________________________________________________________________________________________________
Things that cost Money:
- Land lease $2,000 (per year)
- Compost (10 deliveries of seven cubic yards) $1,250
- Seeds $1,500
- 1 employee $12,000
- Seedling Medium $400
- Seedling trays $150
- Organic Neem oil $50
- Rototiller rental (3 times a season) $375
- Replacement drip lines $500
- Fixing things that break often $1,000
- Gas for an old truck and a tractor $2,500
- Coffee, honey and other suprises for our members $4,000
- Paying myself $24,000
Total $49,725
Things that make Money:
- CSA (75 members x $625 cost per share) = $46,875
- Farm stand ($300 per week x 20 weeks) = 6,000
- Farm store sales (hand made crates, t-shirts, etc… $2,000
Total money coming in $54,875
Total money going out $49,725
Total Profit $5,150*
*to be gambled away in less than reputable taverns & casinos & pay for the following years seed
____________________________________________________________________________________________________________
____________________________________________________________________________________________________________
working hands farm 